BladeLogic - The Data Center Automation Company

BladeLogic Announces Fourth Fiscal Quarter and Fiscal Year Financial Results; Full Year Revenue Grew Organically 105% Compared to the Prior Year

Year-Over-Year License Revenue Grew 110%

LEXINGTON, MA, November 7, 2007—BladeLogic, Inc. (NASDAQ:BLOG), a provider of leading data center automation software, today announced its financial results for the fourth fiscal quarter and fiscal year ended September 30, 2007.

Financial Highlights

Revenue for the fourth fiscal quarter of 2007 was $19,403,000, compared to $10,647,000 in the fourth fiscal quarter of 2006, an increase of 82%. Revenue for the twelve months ended September 30, 2007 was $62,679,000 compared to $30,616,000 for the twelve months ended September 30, 2006, an increase of 105%.

Net income for the fourth fiscal quarter of 2007 was $293,000, compared with a net loss of $(1,191,000) in the fourth fiscal quarter of 2006. Net loss applicable to common stockholders, which includes the accretion of the Company's redeemable preferred stock that was either redeemed or fully converted into common stock at the time of the Company's initial public offering, was $(183,000), or $(0.01) of diluted net income per share, in the fourth fiscal quarter of 2007, compared with net loss applicable to common stockholders of $(1,312,000), or $(0.11) of diluted net loss per share, in the fourth fiscal quarter of 2006.

The Company's net loss for the twelve months ended September 30, 2007 was $(174,000), compared with a net loss of $(8,251,000) in the twelve months ended September 30, 2006. Net loss applicable to common stockholders was $(956,000), or $(0.07) of diluted net loss per share, in the twelve months ended September 30, 2007, compared with net loss applicable to common stockholders of $(8,722,000), or $(0.76) of diluted net loss per share, in the twelve months ended September 30, 2006. As of September 30, 2007, the Company had approximately 26.9 million shares of common stock outstanding.

Non-GAAP adjusted income from operations was $287,000 for the fourth fiscal quarter of 2007, which excludes non-cash stock-based compensation expense of $642,000, compared to a non-GAAP adjusted loss from operations of $(497,000) for the fourth fiscal quarter of 2006, which excludes non-cash stock-based compensation expense of $806,000. Net income on a non-GAAP adjusted basis, excluding stock-based compensation and accretion of preferred stock dividends, was $0.03 per share for the fourth fiscal quarter of 2007. Non-GAAP adjusted income from operations was $583,000 for the twelve months ended September 30, 2007, which excludes non-cash stock-based compensation expense of $1,522,000, compared to a non-GAAP adjusted loss from operations of $(6,362,000) for the twelve months ended September 30, 2006, which excludes non-cash stock-based compensation expense of $2,137,000.

Non-GAAP adjusted income (loss) from operations and net income per share are non-GAAP financial measures that the Company's management uses to evaluate the Company's performance and for internal planning and forecasting purposes. In addition, many financial analysts that follow our Company focus on and publish both historical results and future projections based on non-GAAP financial measures. We believe that it is in the best interest of our investors to provide this information to analysts so that they accurately report the non- GAAP financial information. Moreover, investors have historically requested these non-GAAP financial measures as a means of providing consistent and comparable information with past reports of financial results. A reconciliation of the non-GAAP financial measures used in this release to the most comparable GAAP measure is included at the end of this press release.

"BladeLogic's strong revenue growth in the fourth fiscal quarter demonstrates both the demand for our next-generation data center automation solutions as well as our ability to capitalize on opportunities to increase our market share," said Dev Ittycheria, BladeLogic's President and CEO. "I am pleased to report that this past year BladeLogic delivered 105% annual revenue growth, generated $6.5 million in cash from operations, demonstrated clear operating leverage in our business, and was recently recognized as the fastest growing vendor in the data center automation market by IDC Research."

Recent Business Highlights:

BladeLogic successfully completed an initial public offering
and achieved positive operating cash flows of $1,442,000 for
the three months and $6,544,000 for the twelve months ended
September 30, 2007. The combination of these positive
accomplishments resulted in an ending cash balance of
$80,694,000.

BladeLogic closed business with 54 different customers during
the fourth fiscal quarter. These customers included companies
from a broad range of vertical industries, such as banking,
financial services, government, healthcare, pharmaceuticals,
retail, technology, telecommunications and travel.

International revenue increased to 41% of total revenue for
the fourth fiscal quarter ended September 30, 2007 compared to
20% in the prior year period and increased to 37% of total
revenue for the twelve months ended September 30, 2007
compared to 22% in the prior year period, as the Company
continues to expand its presence in Europe.

BladeLogic improved its non-GAAP adjusted income from
operations as a percentage of revenue for the fourth fiscal
quarter ended September 30, 2007 to 1% from (5%) when compared
to the prior year period. The improvement in non-GAAP adjusted
income from operations continues to demonstrate the operating
leverage in the business.

IDC Research named BladeLogic the fastest growing data center
automation vendor in 2006 based on revenue growth. The IDC
report stated that BladeLogic grew faster than its nearest
competitor by more than a factor of two.

BladeLogic announced enhanced management capabilities for
VMware Infrastructure 3. By seamlessly integrating BladeLogic
Virtualization Manager with the VMware application programming
interface (API), IT organizations can better manage the VMware
virtualization platform allowing those organizations to
respond more quickly to changing business requirements, reduce
systems management costs and increase the overall efficiency
of their physical and virtualized infrastructure.

BladeLogic announced that it has been awarded a U.S. patent
entitled "Method and System for Executing and Undoing
Distributed Server Change Operations," which allows IT
organizations to automate change to their server and
application environments.

First Fiscal Quarter and Fiscal Year 2008 Outlook

BladeLogic expects revenue for the first fiscal quarter of 2008 to be in the range of $19.0 million to $20.0 million, and non-GAAP adjusted income from operations, excluding stock-based compensation, to be in the range of $0.1 million to $0.4 million. Stock-based compensation is estimated to be in the range of $1.0 million to $1.1 million for the first fiscal quarter of 2008. In addition, BladeLogic expects net income per diluted share on a GAAP basis to be in the range of $(0.01) to $0.00 for the first fiscal quarter of 2008 and on a non-GAAP adjusted basis, excluding stock-based compensation, to be in the range of $0.02 to $0.03 for the period. For fiscal year 2008, revenue is expected to be in the range of $84.0 million to $88.0 million, and non-GAAP adjusted income from operations, excluding stock-based compensation, is expected to be in the range of $2.0 million to $3.0 million. Stock-based compensation is estimated to be in the range of $5.0 million to $6.0 million for the full fiscal year of 2008. In addition, BladeLogic expects net income per diluted share on a GAAP basis to be in the range of $(0.02) to $0.02 for the full fiscal year of 2008 and on a non-GAAP adjusted basis, excluding stock-based compensation, to be in the range of $0.15 to $0.19 for the period.

Conference Call Information

BladeLogic will hold a conference call on November 7, 2007 to discuss the results from the fourth fiscal quarter of 2007 at 5:00 p.m. (ET). The conference call can be accessed by dialing +1-866-700-6979 (domestic) or +1-617-213-8836 (international), and entering the passcode 75101375. A telephonic replay of the conference call will be available from 7:00 p.m. on November 7, 2007 until November 14, 2007, and can be accessed by dialing toll-free +1-888-286-8010 (domestic) or +1-617-801-6888 (international). The pass code for the replay is 48734830. A webcast of the conference call will be available online at http://ir.bladelogic.com for 30 days.

About BladeLogic (NASDAQ: BLOG)

BladeLogic is a provider of leading data center automation software with a large installed base of Fortune Global 500 customers, including 21 of the top 100 global companies, 3 of the top 10 aerospace and defense companies, 7 of the top 25 commercial and savings banks, 3 of the top 5 securities companies, 2 of the top 3 entertainment companies, 2 of the top 3 general merchandisers, 7 of the top 12 pharmaceutical companies and 7 of the top 10 telecommunications companies. BladeLogic's data center automation software solutions enable enterprises, service providers and government organizations to easily browse, provision, configure, patch, audit and remediate physical and virtual servers and applications, allowing customers to achieve reduced data center operating costs, improved service quality and enhanced security and compliance. BladeLogic is headquartered in Lexington, Massachusetts, USA. For more information, please visit www.bladelogic.com.

Reconciliation of Non-GAAP Measures

This earnings release contains non-GAAP financial measures. For purposes of Regulation G, a non-GAAP financial measure is a numerical measure of a registrant's historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statement of operations, balance sheet or statement of cash flows of the issuer; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. In this regard, GAAP refers to generally accepted accounting principles in the United States. Pursuant to the requirements of Regulation G, the Company has provided a reconciliation of the adjusted (non-GAAP) financial measures to the most directly comparable GAAP financial measures.

Non-GAAP adjusted income (loss) from operations is discussed in this earnings release because management uses this information in evaluating the results of the continuing operations of the business and believes that this information provides the users of the financial statements a valuable insight into the operating results. Additionally, management believes that it is in the best interest of its investors to provide financial information that will facilitate comparison of both historical and future results and allows greater transparency to supplemental information used by management in its financial and operational decision making. Management encourages investors to review the reconciliations of the non-GAAP financial measures to the most directly comparable GAAP measures that are provided within the financial information attached to this release.

BladeLogic is providing its current quarter GAAP results as well as financial results that have been adjusted for the impact of non-cash stock-based compensation expense, as such item may be considered to be of a non-operational nature. The Company believes that these non-GAAP measures supplement its consolidated GAAP financial statements as they provide a consistent basis for comparison between reporting periods that are not influenced by certain non-cash or non-recurring items and are, therefore, useful to investors in helping them to better understand the Company's operating results.

Cautionary Language Concerning Forward-Looking Statements

Certain items in this press release may constitute forward-looking
statements within the meaning of the "safe harbor" provisions of the
Private Securities Litigation Reform Act of 1995. These statements are
based on management's current expectations and beliefs and are subject
to a number of trends and uncertainties that could cause actual
results to differ materially from those described in the
forward-looking statements. BladeLogic can give no assurance that
expectations will be attained. Factors that could cause actual results
to differ materially from BladeLogic's expectations include, but are
not limited to, the success and growth of the company's product;
competition and other risks associated with the market for the
Company's products and services; the company's ability to develop and
introduce new products or enhancements to existing products; the
company's ability to achieve and maintain market acceptance of new
products or enhancements; the company's ability to attract and retain
key personnel; the company's ability to protect its intellectual
property and other proprietary rights; conflicts with the intellectual
property of third parties; adverse regulatory or legal actions; the
company's ability to manage its growth; risks associated with
potential future acquisitions; the company's ability to maintain
compliance with the restrictions and covenants contained in its
existing credit and security agreement; the company's ability to
successfully maintain effective internal controls; other risks
detailed in BladeLogic's Registration Statement on Form S-1/A (File
No. 333-141915), filed with the Securities and Exchange Commission on
July 23, 2007, and other reports filed with the Securities and
Exchange Commission. Such forward-looking statements speak only as of
the date of this press release. BladeLogic expressly disclaims any
obligation or undertaking to release publicly any updates or revisions
to any forward-looking statements contained herein to reflect any
change in BladeLogic's expectations with regard thereto or change in
events, conditions, or circumstances on which any such statement is
based.

			     BladeLogic, Inc.

                      CONSOLIDATED BALANCE SHEETS

            (in thousands except share and par value data)

                              (unaudited)

                                           September 30, September 30,
                                               2007          2006
                                           ------------- -------------

                  ASSETS

Current assets:
 Cash and cash equivalents                       $80,694     $   7,835
 Accounts receivable, net                         11,907         6,598
 Prepaid expenses and other current assets         2,171           490
                                           ------------- -------------
Total current assets                              94,772        14,923
Property and equipment, net                        1,237           882
Other assets                                         196           215
                                           ------------- -------------
Total assets                                     $96,205     $  16,020
                                           ============= =============

LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY
 (DEFICIT)

Current liabilities:
 Accounts payable                                $   671     $     511
 Accrued employee costs                            5,906         2,359
 Accrued other expenses                            4,001         1,641
 Deferred revenue, current portion                12,336         8,097
                                           ------------- -------------
Total current liabilities                         22,914        12,608
Deferred revenue, net of current portion           2,513           677
Stockholder deposits on restricted stock
 purchase                                            228           445
                                           ------------- -------------
Total liabilities                                 25,655        13,730
Redeemable preferred stock:
   Redeemable series A preferred stock,
    $0.001 par value; 12,000,000 shares
    authorized, issued and outstanding
    (liquidation preference $5,880)                    -         5,137
   Redeemable convertible preferred stock,
    $0.001 par value; 19,114,222 total
    shares authorized, issued and
    outstanding (liquidation preference
    $22,800)                                           -        22,756
Stockholders' (deficit) equity:
Total stockholders' (deficit) equity              70,550      (25,603)
                                           ------------- -------------
Total liabilities, redeemable preferred
 stock and stockholders' (deficit) equity        $96,205     $  16,020
                                           ============= =============
                           BladeLogic, Inc.

                 CONSOLIDATED STATEMENTS OF OPERATIONS

                 (in thousands, except per share data)

                              (unaudited)

                                Three Months Ended Twelve Months Ended
                                  September 30,       September 30,
                                ------------------ -------------------
                                  2007      2006      2007    2006 (2)
                                --------- -------- ---------- --------
Net revenue:
   License                        $13,046 $  7,562    $43,313 $ 20,592
   Services                         6,357    3,085     19,366   10,024
                                --------- -------- ---------- --------
Total net revenue                  19,403   10,647     62,679   30,616

Cost of revenue:
   License                            515      239      1,498      604
   Services (1)                     2,962    1,294      8,654    4,386
                                --------- -------- ---------- --------
Total cost of revenue               3,477    1,533     10,152    4,990

                                --------- -------- ---------- --------
Gross profit                       15,926    9,114     52,527   25,626
                                --------- -------- ---------- --------

Operating expense: (1)
   Sales and marketing             11,317    6,556     35,998   21,304
   Research and development         3,582    3,117     12,604   10,260
   General and administrative       1,382      744      4,864    2,561
                                --------- -------- ---------- --------
Total operating expenses           16,281   10,417     53,466   34,125

                                --------- -------- ---------- --------
Loss from operations                (355)  (1,303)      (939)  (8,499)
                                --------- -------- ---------- --------

Other income:
   Interest income                    686      106        931      348
   Interest expense                   (1)        -        (1)        -
   Other income                       226       51        406       65
                                --------- -------- ---------- --------
Total other income, net               911      157      1,336      413
                                --------- -------- ---------- --------

Income (loss) before provision
 for income tax                       556  (1,146)        397  (8,086)
                                --------- -------- ---------- --------

Provision for income taxes            263       45        571      165

                                --------- -------- ---------- --------
Net income (loss)                     293  (1,191)      (174)  (8,251)
                                --------- -------- ---------- --------

Basic and diluted net (loss)
 per share                        $(0.01) $ (0.11)    $(0.07) $ (0.76)
                                ========= ======== ========== ========

Weighted average common shares
 used in calculation of basic
 and diluted net (loss) per
 share                             22,799   11,693     14,694   11,454
                           BladeLogic, Inc.

                 CONSOLIDATED STATEMENTS OF CASH FLOWS

                            (in thousands)

                              (unaudited)
                                                   Twelve Months Ended
                                                      September 30,
                                                   -------------------
                                                      2007    2006 (2)
                                                   ---------- --------

Cash flows from operating activities:
Net loss                                            $  (174) $ (8,251)
Adjustments to reconcile net loss to net cash
 (used in) provided by operating activities:
 Depreciation                                            674       530
 Loss on disposal of fixed assets                          3         -
 Provision for bad debt                                 (66)        15
 Interest on stockholder loans                             -      (28)
 Stock-based compensation                              1,522     2,137
Changes in operating accounts:
 Accounts receivable                                 (5,243)   (4,243)
 Prepaid expenses and other current assets           (1,656)     (136)
 Other long-term assets                                   19     (215)
 Accounts payable                                        150        98
 Accrued employee costs                                2,186       310
 Accrued other expenses                                3,054       981
 Deferred revenue                                      6,075     5,186
                                                   --------- ---------
Net cash provided by (used in) operating
 activities                                            6,544   (3,616)
                                                   --------- ---------
Cash flows from investing activities:
Purchase of property and equipment                   (1,014)     (642)
                                                   --------- ---------
Net cash used in investing activities                (1,014)     (642)
                                                   --------- ---------
Cash flows from financing activities:
Proceeds from sale of common stock in connection
 with the Company's initial public offering, net
 of issuance costs                                    72,077         -
Proceeds from sale of common and restricted stock        543       915
Redemption of Series A redeemable preferred stock    (5,880)         -
Payment of equipment loans and capital lease
 obligations                                               -     (119)
Proceeds from repayment of shareholder notes
 receivable                                              362         -
                                                   --------- ---------
Net cash provided by financing activities             67,102       796
Effect of exchange rates on cash                         227        25
                                                   --------- ---------
Net increase (decrease) in cash and cash
 equivalents                                          72,859   (3,437)
Cash and cash equivalents at beginning of period       7,835    11,272
                                                   --------- ---------
Cash and cash equivalents at end of period          $ 80,694 $   7,835
                                                   ========= =========

Note:

(1) Amounts include stock-based compensation expense, as follows (in thousands):


                                Three Months Ended Twelve Months Ended
                                  September 30,       September 30,
                                ------------------ -------------------
                                    2007      2006    2007    2006 (2)
                                ------------- ---- ---------- --------
                                             (unaudited)
Cost of revenue:
   License                               $  - $  -     $    -   $    -
   Services                                32    3         67        5
                                ------------- ---- ---------- --------
Sub Total                                  32    3         67        5
                                ------------- ---- ---------- --------

Operating expense:
   Sales and marketing                    184   34        441      184
   Research and development               219  750        465    1,905
   General and administrative             207   19        549       43
                                ------------- ---- ---------- --------
Sub Total                                 610  803      1,455    2,132

                                ------------- ---- ---------- --------
Total stock-based compensation           $642 $806     $1,522   $2,137
                                ============= ==== ========== ========

(2) In November 2005, the Company's management and the Board of Directors elected to change, effective January 1, 2006, the Company's fiscal year end from December 31 to September 30. Therefore, for comparison purposes, the twelve months ended September 30, 2006 combines the unaudited three months ended December 31, 2005 with fiscal period 2006 to arrive at the twelve months ended September 30, 2006.

A reconciliation of the numerator and denominator used in the calculation of basic and diluted net income (loss) per common share is as follows:

                              Three Months Ended   Twelve Months Ended
                                September 30,         September 30,
                            ---------------------- -------------------
                                2007        2006      2007    2006 (2)
                            ------------- -------- ---------- --------
                            (data in thousands, except per share data)
                                           (unaudited)

Numerator:
Net income (loss)                 $   293 $(1,191)    $ (174) $(8,251)
                            ============= ======== ========== ========

Allocation of net income
 (loss) to periods(2):
   Net income (loss)
    allocable to period
    during which two
    classes of equity
    securities were
    outstanding                        76  (1,191)      (142)  (8,251)
   Net income (loss)
    allocable to period
    during which one class
    of equity securities
    was Outstanding                   217        -       (32)        -
                            ------------- -------- ---------- --------
Net Income                        $   293 $(1,191)    $ (174) $(8,251)
                            ============= ======== ========== ========

Net income (loss) allocable
 to two class period              $    76 $(1,191)    $ (142) $(8,251)

Accretion of preferred
 stock dividends                      476      121        782      471

Net income (loss)
 applicable to common
 stockholders for two class
 period                             (400)  (1,312)      (924)  (8,722)
Net income (loss) allocable
 to one class period                  217        -       (32)        -
                            ------------- -------- ---------- --------
Net income (loss)
 applicable to common
 stockholders                     $ (183) $(1,312)    $ (956) $(8,722)
                            ============= ======== ========== ========

Denominator:
Basic and diluted:
   Weighted average shares
    of common stock
    outstanding                    22,799   11,693     14,694   11,454
                            ============= ======== ========== ========

Calculation of (Loss) Per
 Common Share:
Basic and diluted:
   Net (loss) applicable to
    common stockholders           $ (183) $(1,312)    $ (956) $(8,722)
                            ------------- -------- ---------- --------
   Weighted average shares
    of common stock
    outstanding                    22,799   11,693     14,694   11,454
                            ============= ======== ========== ========
   Net income (loss) per
    common share                  $(0.01) $ (0.11)    $(0.07) $ (0.76)
                            ============= ======== ========== ========

(2) As of July 25, 2007, the effective date of the Company's IPO, the Company transitioned from having two classes of equity securities outstanding, common and preferred stock, to a single class of equity securities outstanding, common stock, upon automatic conversion of shares of redeemable convertible preferred stock into shares of common stock.

(3) For the three months ended September 30, 2007 undistributed net income, which equals a pro-rata allocation of net income for the quarter to the period prior to July 25, 2007 less the accretion of preferred stock dividends for that period, is allocated to preferred and common stockholders based on the pro-rata percentage of weighted average preferred shares outstanding and weighted average common shares outstanding to the total weighted average shares outstanding for the period.

         RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

                                Three Months Ended Twelve Months Ended
                                  September 30,       September 30,
                                ------------------ -------------------
                                  2007      2006     2007    2006 (2)
                                --------- -------- --------- ---------
                                            (in thousands)
                                             (unaudited)

Income (loss) from operations     $ (359) $(1,303)    $(943) $ (8,499)
   Non-cash stock-based
    compensation (1)                  642      806     1,522     2,137
                                --------- -------- --------- ---------
Non-GAAP adjusted income (loss)
 from operations                  $   283 $  (497)    $  579 $ (6,362)
                                ========= ======== ========= =========


Net loss applicable to common
 Stockholders                     $ (183)
Non-cash stock-based
 compensation                         642
Accretion of preferred stock
 dividends                            476

                                ---------
Non-GAAP adjusted net income      $   935
                                =========

Non-GAAP adjusted diluted net
 Income per common share          $  0.03
                                =========

Diluted weighted average common
 stock outstanding                 30,046
     OUTLOOK RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES



                                Three Months Ended Twelve Months Ended
                                   December 31,       September 30,
                                       2007               2008
                                            (in millions)

  Loss from operations             $0.6 to $0.9       $2.0 to $3.0
   Non-cash stock-based            $1.0 to $1.1       $5.0 to $6.0
    compensation
                                ------------------ -------------------
Non-GAAP adjusted income from      $0.1 to $0.4       $2.0 to $3.0
 operations



Net income                        $(0.2) to $0.1       $0 to $0.3
   Non-cash stock-based            $1.0 to $1.1       $5.0 to $6.0
    compensation
                                ------------------ -------------------
Non-GAAP adjusted net income       $0.8 to $1.0       $5.0 to $6.3

Non-GAAP adjusted net income      $0.02 to $0.03     $0.15 to $0.19
 per share

CONTACT:
BladeLogic, Inc.
John Gavin
781-257-3500
Chief Financial Officer